{"text_format":"2","workbook":"xls","n_sheets":9,"sheets":["목차","1","2","2-1","3","4 ","5","6","7 "],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":1,"defined_names":8,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"목차","index":0,"n_rows":10,"n_cols":2,"rows_kept":10,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
["ⅩⅤ","  재    정"]
[]
[null," 1. 국세 징수"]
[null," 2. 지방세 징수"]
[null," 3. 예산결산 총괄"]
[null," 4. 일반회계 세입결산"]
[null," 5. 일반회계 세출결산"]
[null," 6. 특별회계 예산결산"]
[null," 7. 구 공유재산"]
[null," "]

{"sheet":"1","index":1,"n_rows":15,"n_cols":28,"rows_kept":15,"cut":false,"hidden":false,"merged":[[13,14,13,15],[2,23,4,23],[3,20,4,20],[2,27,4,27],[2,17,4,17],[2,18,4,18],[2,0,4,0],[2,1,2,11],[3,1,4,1],[3,2,4,2],[3,3,3,11],[0,0,0,8],[0,9,0,17],[0,18,0,27],[3,19,4,19],[2,19,2,22],[3,21,4,21],[3,22,4,22],[1,12,1,13],[2,24,4,24],[2,26,4,26]],"flags":["formulas_cached_only"]}
["1. 국세 징수 (3-1)",{"$nulls":8},"1. 국세 징수 (3-2)",{"$nulls":8},"1. 국세 징수 (3-3)"]
["단위 : 백만원",{"$nulls":16},"단위 : 백만원","단위 : 백만원"]
["연     별 \n세무서별","내 국 세",{"$nulls":10},"내 국 세",{"$nulls":4},"연     별 \n세무서별","연     별 \n세무서별","내국세",null,null,null,"교통세\n에너지세\n환경세","방위세",null,"농어촌\n특별세","종합\n부동산세"]
[null,"합   계","계","직 접 세",{"$nulls":8},"간 접 세",{"$nulls":6},"전화세","근로장려금","인지세","과년도\n수   입",null,null,"교육세"]
[null,null,null,"소 계","소득세","법인세","상속세","증여세","자산\n재평가세","토지초과이득세","부당이득세","종    합\n부동산세","소 계","부가가치세","개별소비세","주세","증   권\n거래세"]
[2009,7536385,1692825,1733719,698056,1020589,6860,8214,"-",null,null,"-",-89723,-820849,728415,1974,737,2009,2009,"-",null,9,48820,4968588,1,854364,14705,5902]
[2010,977124,1840969,1863849,1863849,873375,7984,17888,"-",null,null,"-",-22880,-1116327,983785,23362,15131,2010,2010,"-",null,21,71148,6659882,20,1243364,22967,6922]
[2011,8264442,1755106,2652931,1105755,1523188,6278,17710,"-",null,null,"-",-877825,-1843301,880886,30469,1071,2011,2011,"-",null,416,52364,5449131,3,1014741,18849,6612]
[2012,9528790,1777122,2244259,1211419,1001550,5955,25335,"-",null,null,"-",-686899,-1535174,848275,32429,809,2012,2012,"-",null,390,186134,6556525,10,1168503,20149,6481]
[2013,8964033,1594130,2143000,1249628,856295,9611,27466,"-","-","-","-",-660724,-1435549,774825,26785,867,2013,2013,"-",null,388,83814,6238027,26,1106900,17703,7247]
[2014,9309600,1741708,1966905,1452476,476359,9706,28364,"-","-","-","-",-267460,-967756,666670,29680,3946,2014,2014,"-",-10388,403,52248,6416860,"-",1123802,17460,9770]
["울산세무서",8111996,670802,785341,533931,231694,6368,13348,"-","-","-","-",-135296,-453430,314839,169,3216,"울산세무서","울산세무서","-",-3735,222,24270,6418477,"-",1010030,9469,3218]
["동울산세무서",1197604,1070906,1181564,918545,244665,3338,15016,"-","-","-","-",-132164,-514326,351831,29511,820,"동울산세무서","동울산세무서","-",-6653,181,27978,-1617,"-",113772,7991,6552]
["자료 : 울산세무서, 동울산세무서",{"$nulls":16}," ","자료 : 울산세무서, 동울산세무서"]
["주 : 울산광역시 전체자료임.",{"$nulls":16}," ","주 : 울산광역시 전체자료임."]

{"sheet":"2","index":2,"n_rows":11,"n_cols":22,"rows_kept":11,"cut":false,"hidden":false,"merged":[[0,14,0,21],[0,0,0,6],[0,7,0,12],[2,0,4,0],[2,1,4,1],[2,2,2,6],[2,7,2,12],[10,0,10,1],[2,15,2,19],[2,20,2,21],[3,2,3,6],[3,7,3,12],[3,15,3,18],[3,20,4,20],[3,21,4,21],[2,13,4,13],[2,14,4,14]],"flags":["formulas_cached_only"]}
["2. 지방세 징수 (3-1)",{"$nulls":6},"2. 지방세 징수 (3-2)",{"$nulls":6},"2. 지방세 징수 (3-3)"]
["단위 : 백만원",{"$nulls":12},"단위 : 백만원","단위 : 백만원"]
["연     별\n\n월     별","합   계","보통세",{"$nulls":4},"보통세",{"$nulls":5},"연     별\n\n월     별","연     별\n\n월     별","목적세",{"$nulls":4},"과년도수입"]
[null,null,"시   세",{"$nulls":4},"구세",{"$nulls":7},"시세",null,null,null,"구세","시세","구세"]
[null,null,"취득세","등록세","레저세 ","주민세","자동차세","농업소득세","담배\n소비세","도축세","면허세","재산세","종합토지세",null,null,"지방교육세","도시계획세","공동시설세","지역\n개발세","사업소세"]
[2006,127973,22530,19036,"-",45359,7950,"-","-","-",230,7028,2,2006,2006,7563,4523,2085,79,12059,-586,115]
[2007,140398,26343,19005,"-",46768,9394,"-","-","-",268,8477,2,2007,2007,8277,5082,2139,69,13534,929,111]
[2008,164916,33221,24184,"-",51300,11284,"-","-","-",263,10873,48,2008,2008,10298,6392,2424,59,13914,602,54]
[2009,144016,17025,14051,"-",57189,12873,"-","-","-",259,11296,"-",2009,2009,8904,6754,2408,53,12509,449,246]
[2010,125144.90000000001,39184.2,22068.600000000002,"-",468.9,14467.8,"-","-","-",261.5,5299.399999999999,"-",2010,2010,11158.300000000001,7419.799999999999,2647.5000000000005,55.4,18492.100000000002,2877.6000000000004,743.4]
["자료 : 세무과"]

{"sheet":"2-1","index":3,"n_rows":25,"n_cols":39,"rows_kept":25,"cut":false,"hidden":false,"merged":[[3,36,4,36],[3,37,4,37],[2,0,4,0],[2,1,2,3],[2,29,2,35],[2,36,2,37],[3,21,3,28],[23,0,23,1],[24,0,24,1],[3,4,3,16],[3,29,3,33],[3,34,3,35],[3,2,4,2],[3,3,4,3],[23,20,23,21],[24,20,24,21],[0,0,0,9],[0,10,0,19],[0,20,0,28],[0,29,0,38],[2,38,4,38],[2,19,4,19],[2,20,4,20],[2,4,2,18],[3,17,3,18],[2,21,2,28]],"flags":["formulas_cached_only"]}
["2-1. 지방세 징수 (4-1)",{"$nulls":9},"2-1. 지방세 징수 (4-2)",{"$nulls":9},"2-1. 지방세 징수 (4-3)",{"$nulls":8},"2-1. 지방세 징수 (4-4)"]
["단위 : 백만원",{"$nulls":18},"단위 : 백만원","단위 : 백만원",{"$nulls":17},"단위 : 백만원"]
["연     별","합   계",null,null,"보통세",{"$nulls":14},"연     별","연     별","보통세",{"$nulls":7},"목적세",{"$nulls":6},"과년도수입",null,"연     별"]
[null,null,"광역시세","구세","광  역  시   세",{"$nulls":12},"구세",null,null,null,"구세",{"$nulls":7},"광역시세",{"$nulls":4},"구세",null,"광역시세","구세"]
[{"$nulls":4},"취득세","레저세","담배\n소비세","지방\n소비세","주민세","자동차세","등록세","등록면허세","면허세","주행세","농업소득세","도축세","지방\n소득세","등록면허세","면허세",null,null,"주민세","재산세","자동차세","주행세","도축세","담배소비세","종합토지세","지방소득세","지역자원\n시설세","도시계획세","공동시설세","지역개발세","지방교육세","도시계획세","사업소세"]
[2011,204205,163811,44416,42663,"-","-","-",502,15613,0,4299,0,0,0,0,83509,0,0,2011,2011,1042,21552,"-",0,0,"-",0,17338,3102,5,0,0,12451,"-",0,1667,462,2011]
[2012,216336,173080,47280,39823,"-","-","-",527,15976,0,4170,0,0,0,0,100200,0,0,2012,2012,1134,23199,"-",0,0,"-",0,18126,3325,5,0,0,12045,"-",0,-2991,797,2012]
[2013,208355,162470,49911,31910,"-","-","-",555,16482,0,4068,0,0,0,0,93344,0,0,2013,2013,1153,24946,"-",0,0,"-",0,19325,3452,4,0,0,11410,"-",0,1245,461,2013]
[2014,242590,187738,54852,50481,"-","-","-",569,17087,255,{"$nulls":5},98896,5177,null,2014,2014,18544,27334,"-",null,null,"-",null,2661,4155,6,null,null,13772,"-",null,2517,1136,2014]
["1월",20667,17400,3267,3025,"-","-","-","-",3738,3,0,0,0,0,0,9168,598,0,"1월","1월",6,4,"-",0,0,"-",0,2659,5,"-",0,0,1461,"-",0,"-","-","1월"]
["2월",11625,9108,2517,2241,"-","-","-","-",637,4,0,0,0,0,0,5786,445,0,"2월","2월",2072,"-","-",0,0,"-",0,"-",6,"-",0,0,434,"-",0,"-","-","2월"]
["3월",5952,3972,1980,3022,"-","-","-","-",122,7,0,0,0,0,0,80,365,0,"3월","3월",1497,"-","-",0,0,"-",0,"-",1,"-",0,0,382,"-",0,358,118,"3월"]
["4월",55177,53837,1340,2640,"-","-","-","-",-5,6,0,0,0,0,0,50852,248,0,"4월","4월",1034,2,"-",0,0,"-",0,"-",7,"-",0,0,290,"-",0,47,56,"4월"]
["5월",10610,8754,1856,4456,"-","-","-","-",7,8,0,0,0,0,0,3728,385,0,"5월","5월",1407,1,"-",0,0,"-",0,"-",2,"-",0,0,410,"-",0,143,63,"5월"]
["6월",15305,13862,1443,3562,"-","-","-","-",5356,6,0,0,0,0,0,2793,367,0,"6월","6월",953,46,"-",0,0,"-",0,"-",2,6,0,0,1881,"-",0,256,77,"6월"]
["7월",30339,18221,12118,8701,"-","-","-","-",885,16,0,0,0,0,0,2820,535,0,"7월","7월",2446,9063,"-",0,0,"-",0,"-",3545,"-",0,0,2071,"-",0,183,74,"7월"]
["8월",6931,5091,1840,2583,"-","-","-",334,103,6,0,0,0,0,0,1485,319,0,"8월","8월",998,494,"-",0,0,"-",0,"-",98,"-",0,0,457,"-",0,25,29,"8월"]
["9월",33656,15251,18405,6154,"-","-","-",207,82,3,0,0,0,0,0,4077,477,0,"9월","9월",1682,16142,"-",0,0,"-",0,2,401,"-",0,0,2804,"-",0,1523,102,"9월"]
["10월",9717,6939,2778,3501,"-","-","-",13,129,12,0,0,0,0,0,2599,392,0,"10월","10월",1431,916,"-",0,0,"-",0,"-",63,"-",0,0,545,"-",0,77,39,"10월"]
["11월",22947,18375,4572,5671,"-","-","-",5,68,176,0,0,0,0,0,11656,390,0,"11월","11월",3303,422,"-",0,0,"-",0,"-",10,"-",0,0,693,"-",0,96,457,"11월"]
["12월",18382,15803,2579,4754,"-","-","-",5,5010,9,0,0,0,0,0,3934,655,0,"12월","12월",1713,115,"-",0,0,"-",0,"-",8,"-",0,0,2037,"-",0,46,96,"12월"]
["다음해1월",985,917,68,3,"-","-","-",3,720,-1,0,0,0,0,0,-12,1,0,"다음해1월","다음해1월",2,50,"-",0,0,"-",0,"-",3,"-",0,0,221,"-",0,-20,15,"다음해1월"]
["다음해 2월",297,208,89,168,"-","-","-",2,235,0,0,0,0,0,0,-70,"-",0,"다음해 2월","다음해 2월","-",79,"-",0,0,"-",0,"-",4,"-",0,0,86,"-",0,-217,10,"다음해 2월"]
["자료 : 세무과",{"$nulls":19},"자료 : 세무과"]
["주 : 2011년 서식변경",{"$nulls":19},"주 : 2011년 서식변경"]

{"sheet":"3","index":4,"n_rows":28,"n_cols":7,"rows_kept":28,"cut":false,"hidden":false,"merged":[[27,0,27,1],[0,0,0,6],[0,7,0,12],[1,0,1,1],[11,3,11,5],[2,0,3,0],[2,1,2,3],[2,4,2,6],[11,0,11,2],[11,6,12,6]],"flags":["formulas_cached_only"]}
["3. 예산결산 총괄"]
["단위 : 백만원"]
["연    별 ","예산현액",null,null,"세 입"]
[null,null,"일 반","특 별",null,"일 반","특 별"]
[2009,182763,177823,4940,184049,178924,5125]
[2010,170648,165471,5177,171735,166333,5402]
[2011,188526,183192,5334,190289,184888,5401]
[2012,223436,218171,5265,227903,222472,5431]
[2013,248100,242818,5282,250361,244723,5638]
[2014,258530,253442,5088,261415,254538,6877]
[]
["세 출",null,null,"잉 여",null,null,"연    별"]
[null,"일 반","특 별",null,"일 반","특 별"]
[58999,56071,2928,14824,14442,382,2001]
[49528,49057,471,25973,25566,407,2002]
[73626,73176,450,30510,30100,410,2003]
[76515,75991,524,32132,31612,520,2004]
[91287,90592,695,26939,26666,273,2005]
[90312,89879,433,23777,23317,460,2006]
[90575,90060,515,32986,32083,903,2007]
[115282,114396,886,55037,50760,4277,2008]
[153405,152693,712,30644,26231,4413,2009]
[146490,145680,810,25245,20653,4592,2010]
[152444,151598,845,37845,33289,4556,2011]
[182660,181549,1111,45243,40923,4320,2012]
[218337,213595,4742,32024,31127,896,2013]
[224675,220672,4003,36740,33866,2874,2014]
["자료 : 총무과"]

{"sheet":"4 ","index":5,"n_rows":33,"n_cols":6,"rows_kept":33,"cut":false,"hidden":false,"merged":[[0,0,0,5],[2,0,3,0],[2,1,2,2],[2,3,2,4],[2,5,3,5]],"flags":["formulas_cached_only"]}
["4. 일반회계 세입결산"]
["단위 : 백만원"]
["연     별\n \n과 목 별","예산현액",null,"결산",null,"예산대 \n결산비율(%)"]
[null,"금액","구성비(%)","금액","구성비(%)"]
[2009,177824,99.9,178924,100.1,100.6]
[2010,152712,100,166332,100,101.0891874901776]
[2011,296987,100,299147,100,100.72730456215255]
[2012,218171,100,222472,100,101.97138941472514]
[2013,219020,100,244722,100,111.73500136973793]
[2014,253442,1,254538,1,1.0043244608233837]
[]
["○ 지  방   세",54240,0.21401346264628593,54852,0.2154963109633925,1.0112831858407079]
["○ 세 외 수 입 ",16256,0.06414090797894588,16698,0.06560120689248757,1.0271899606299213]
["   • 경상적 세외수입",14690,0.05796197946670244,14737,0.05789705269940048,1.0031994554118449]
["     - 재산임대수입",572,0.002256926634101688,732,0.002875798505527662,1.2797202797202798]
["     - 사용료수입",2579,0.010175898233126316,2927,0.011499265335627687,1.1349360217138427]
["     -  수수료수입",4214,0.0166270783847981,3955,0.015537955040111889,0.9385382059800664]
["     - 사업장수입",300,0.0011837027801232629,285,0.0011196756476439668,0.95]
["    - 징수교부금",6357,0.025082661910811942,6181,0.024283211151183714,0.9723139845839233]
["    -  이자수입",668,0.0026357115237411323,657,0.002581147019305565,0.9835329341317365]
["    - 기타사업수입",0,"­",0,"­",0]
["   • 임시적 세외수입",1566,0.006178928512243433,1961,0.007704154193087083,1.252234993614304]
["     - 재산매각수입",46,0.00018150109295223365,61,0.00023964987546063848,1.326086956521739]
["    - 부담금",356,0.0014046606324129387,372,0.0014614713716615986,1.0449438202247192]
["     - 기타수입",935,0.003689206998050836,1047,0.004113334747660467,1.1197860962566846]
["     - 지난연도수입",229,0.000903559788827424,481,0.001889698198304379,2.1004366812227073]
["○ 지 방 교 부 세",6070,0.023950252917827354,6770,0.02659720748964791,1.115321252059308]
["○ 조 정 교 부 금",36311,0.143271438830186,36311,0.14265453488280727,1]
["○ 재 정 보 전 금",952,0.0037562834889244877,952,0.003740109531779145,1]
["○ 보     조    금",108129,0.42664199303982764,107404,0.421956643015974,0.9932950457324122]
["○ 지    방    채",0,"­",0,"­",0]
["○ 보전수입 등 및 내부거래",31484,0.1242256610980027,31551,0.12395398722391156,1.0021280650489137]
["자료 : 세무과"]

{"sheet":"5","index":6,"n_rows":30,"n_cols":6,"rows_kept":30,"cut":false,"hidden":false,"merged":[[0,0,0,5],[2,0,3,0],[2,1,2,2],[2,3,2,4],[2,5,3,5]],"flags":["formulas_cached_only"]}
["5. 일반회계 세출결산"]
["단위 : 백만원"]
["연     별\n\n과 목 별","예산현액",null,"결  산",null,"예   산   대\n결산비율(%)     "]
[null,"금  액","구성비(%)","금  액","구성비(%)"]
[2009,177823,100,152693,100,85.9]
[2010,165471,100,145679,100,88.04]
[2011,183192,100,151598,100,83]
[2012,218171.37844000003,100,181549.331244,100,83.21409184932497]
[2013,242817,100,213595,100,87.9]
[2014,253442,100,220672,100,87.07]
["일반공공행정",14981,5.911017116342201,14399,6.5250688805104415,96.11]
["공공질서 및 안전",1108,0.4371808934588584,1051,0.47627247679814383,94.85]
["교     육",671,0.26475485515423647,663,0.30044591067285387,98.8]
["문화 및 관광",24273,9.57733919397732,15921,7.2147803074245935,65.59]
["환경보호",7453,2.9407122734195594,7344,3.328016241299304,98.53]
["사회복지",101499,40.04821615991035,99020,44.87202726218097,97.55]
["보      건",5555,2.1918229811949086,5431,2.46111876450116,97.76]
["농림해양수산",20228,7.981313278777788,18122,8.212188225058005,89.58]
["산업,중소기업",1117,0.4407320017992282,1097,0.4971178944315546,98.2]
["수송 및 교통",11097,4.37851658367595,6181,2.800989704176334,55.69]
["국토 및 지역개발",11823,4.664972656465779,11713,5.307877755220418,99.06]
["과학기술 ",0,0,0,0,0]
["예 비 비",13707,5.408338002383188,0,0,0]
["기     타",39930,15.755084003440627,39730,18.004096577726216,99.49]
["자료 : 총무과"]
[]
[]
[]
[]
[null," "]

{"sheet":"6","index":7,"n_rows":10,"n_cols":5,"rows_kept":10,"cut":false,"hidden":false,"merged":[[0,0,0,4]],"flags":["formulas_cached_only"]}
["6. 특별회계 예산결산"]
["단위 : 백만원"]
["연     별","회계수","예 산","세 입","세 출"]
[2009,5,4940,5125,712]
[2010,5,5176,5402,810]
[2011,5,5334,5401,845]
[2012,5,5265,5430,1110]
[2013,5,5282,5638,4741]
[2014,5,5088,6877,4003]
["자료 : 총무과"]

{"sheet":"7 ","index":8,"n_rows":20,"n_cols":11,"rows_kept":20,"cut":false,"hidden":false,"merged":[[16,9,16,10],[16,6,16,7],[14,9,14,10],[13,6,13,7],[14,6,14,7],[19,0,19,1],[19,6,19,7],[19,9,19,10],[17,6,17,7],[17,9,17,10],[13,9,13,10],[15,6,15,7],[15,9,15,10],[18,6,18,7],[18,9,18,10],[11,0,11,1],[11,2,11,3],[11,4,11,5],[11,6,11,8],[11,9,12,10],[12,6,12,7],[0,0,0,10],[1,0,1,1],[1,16,1,18],[2,0,3,0],[2,1,3,1],[2,2,2,3],[2,4,2,5],[2,6,2,7],[2,8,2,10]],"flags":["formulas_cached_only"]}
["7. 구 공유재산"]
["단위 : 천㎡, 백만원"]
["연    별 ","총평가액","토 지",null,"건 물",null,"기계기구",null,"선 박"]
[null,null,"면적","평가액","면적","평가액","점","평가액","척수","톤수","평가액"]
[2009,224495,1152,158507,66,65988,"-","-","-","-","-"]
[2010,509614,1190,173393,71,88174,"-","-","-","-","-"]
[2011,521114,1215,180177,70,86826,"-","-","-","-","-"]
[2012,536017,1228,182531,78,93873,"-","-","-","-","-"]
[2013,562413,1248,186318,81,101369,"-","-","-","-","-"]
[2014,577789,1289,193701,86,107737,"-","-","-","-","-"]
[]
["항공기",null,"입목·죽",null,"공작물",null,"기 타",null,null,"연    별 "]
["대","평가액","주(trees)","평가액","점","평가액","수량(건)",null,"평가액"]
["-","-","-","-","-","-","-",null,"-",2009]
["-","-",769,12736,8,234989,"-",null,322,2010]
["-","-",769,12807,8,240286,"-",null,1018,2011]
["-","-",769,12933,8,245873,"-",null,807,2012]
["-","-",34256,13002,2453,260876,13,null,848,2013]
["-","-",769,13012,8,262492,13,null,847,2014]
["자료 : 총무과"]