{"text_format":"2","workbook":"xls","n_sheets":10,"sheets":["목차","1","2","2-1","3","4 ","5","6","7 ","Sheet5"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":1,"defined_names":8,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"목차","index":0,"n_rows":10,"n_cols":2,"rows_kept":10,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
["ⅩⅤ","  재    정"]
[]
[null," 1. 국세 징수"]
[null," 2. 지방세 징수"]
[null," 3. 예산결산 총괄"]
[null," 4. 일반회계 세입결산"]
[null," 5. 일반회계 세출결산"]
[null," 6. 특별회계 예산결산"]
[null," 7. 구 공유재산"]
[null," "]

{"sheet":"1","index":1,"n_rows":18,"n_cols":24,"rows_kept":18,"cut":false,"hidden":false,"merged":[[3,16,4,16],[3,17,4,17],[5,22,5,23],[16,12,16,13],[2,18,4,18],[2,20,4,20],[2,21,4,21],[2,22,4,23],[0,0,0,9],[0,10,0,16],[1,10,1,11],[2,0,4,0],[2,1,2,9],[2,10,2,17],[3,1,4,1],[3,2,4,2],[3,3,3,9],[3,10,3,15]],"flags":["formulas_cached_only"]}
["1. 국세 징수"]
["단위 : 백만원"]
["연    별 ","내 국 세",{"$nulls":8},"내 국 세",{"$nulls":7},"방위세",null,"교통에너지세\n환경세","농어촌\n특별세","종부세"]
[null,"합   계","계","직 접 세",{"$nulls":6},"간 접 세",{"$nulls":5},"인지세","과년도\n수   입",null,"교육세"]
[null,null,null,"소 계","소득세","법인세","상속세","자      산\n재평가세","증여세","종    합\n부동산세","소 계","부가가치세","개별소비세","주세","증   권\n거래세","전화세"]
[2006,6832849,1277788,1040626,636562,383412,12987,"-","-",7665,213172,-808520,1019780,349,1563,"-",7,31648,"-",883547,4650323,13526,"-"]
[2007,7786136,1550526,1392042,869363,496425,19141,"-","-",7113,116199,-968173,1083155,355,862,"-",2,42283,3,987622,5232958,9744,null,5283]
[2008,9276351,2867336,1986110,795971,1174836,15303,"-","-","-",839831,-147082,985537,393,983,"-",9,41386,"-",1004679,5376846,15424,{"$error":"#REF!"},12066]
[2009,7536385,1692825,1733719,698056,1020589,6860,"-",8214,"-",-89723,-820849,728415,1974,737,"-",9,48820,1,854364,4968588,14705,5902,5902]
[2010,977124,1840969,1863849,1863849,873375,7984,"-",17888,"-",-22880,-1116327,983785,23362,15131,"-",21,71148,20,1243364,6659882,22967,6922,6922]
[]
[2011,8264442,1755106,2652931,1105755,1523188,6278,0,17710,0,-877825,-1843301,880886,30469,1071,0,416,52364,3,1014741,5449131,18849,null,6612]
[]
["울산세무서",6517455,169801,786015,380011,395653,1720,0,8631,0,-616124,-1132494,485433,162,469,0,230,30076,3,887362,5450573,7694,null,1932]
[]
["동울산세무서",1746987,1605215,1866916,725744,1127535,4558,0,9079,0,-261701,-710537,395453,30307,602,0,186,22288,0,127379,-1442,11155,null,4680]
["자료 : 울산세무서, 동울산세무서"]
["주 : 울산광역시 전체자료임."]

{"sheet":"2","index":2,"n_rows":17,"n_cols":21,"rows_kept":17,"cut":false,"hidden":false,"merged":[[5,19,5,20],[6,19,6,20],[16,0,16,1],[16,7,16,8],[2,14,2,18],[2,19,2,20],[3,2,3,6],[3,8,3,13],[3,14,3,17],[3,19,4,19],[3,20,4,20],[0,0,0,6],[0,7,0,13],[2,0,4,0],[2,1,4,1],[2,2,2,6],[2,7,4,7],[2,8,2,13]],"flags":["formulas_cached_only"]}
["2. 지방세 징수",{"$nulls":6},"2-(1). 지방세 징수"]
["단위 : 백만원",{"$nulls":6},"단위 : 백만원"]
["연     별\n\n월     별","합   계","보통세",{"$nulls":4},"연     별\n\n월     별","보통세",{"$nulls":5},"목적세",{"$nulls":4},"과년도수입"]
[null,null,"시   세",{"$nulls":5},"구세",{"$nulls":5},"시세",null,null,null,"구세","시세","구세"]
[null,null,"취득세","등록세","레저세 ","주민세","자동차세",null,"농업소득세","담배\n소비세","도축세","면허세","재산세","종합토지세","지방교육세","도시계획세","공동시설세","지역\n개발세","사업소세"]
[2001,66643874,9474944,11175843,"-",20650537,5971384,2001,"-","-","-",163474,2466396,2968589,"…",2752391,1605088,66352,6949594,2397281]
[2002,83172417,10411579,11300181,"-",35386982,5360357,2002,"-","-","-",187157,2544025,2966136,"…",2967770,1675952,81827,9198498,1089951]
[2003,99718671,12049811,11424467,"-",48754580,5381320,2003,"-","-","-",195711,2705956,3305382,"…",3174080,1713011,99456,9644908,1082293,187686]
[2004,127377325,16933303,14999024,"-",59292370,5724339,2004,"-","-","-",205669,2808747,3921016,5852688,3592386,1885882,93783,10969965,933982,164717]
[2005,105555974,20811472,18059519,"-",60003225,6681758,2005,"-","-","-",217946,5594586,1120,6690900,3748787,1780477,86019,11345937,-720448,31744]
[2006,127973,22530,19036,"-",45359,7950,2006,"-","-","-",230,7028,2,7563,4523,2085,79,12059,-586,115]
[2007,140398,26343,19005,"-",46768,9394,2007,"-","-","-",268,8477,2,8277,5082,2139,69,13534,929,111]
[2008,164916,33221,24184,"-",51300,11284,2008,"-","-","-",263,10873,48,10298,6392,2424,59,13914,602,54]
[2009,144016,17025,14051,"-",57189,12873,2009,"-","-","-",259,11296,"-",8904,6754,2408,53,12509,449,246]
[2010,125144.90000000001,39184.2,22068.600000000002,"-",468.9,14467.8,2010,"-","-","-",261.5,5299.399999999999,"-",11158.300000000001,7419.799999999999,2647.5000000000005,55.4,18492.100000000002,2877.6000000000004,743.4]
[]
["자료 : 세무과",{"$nulls":6},"자료 : 세무과"]

{"sheet":"2-1","index":3,"n_rows":24,"n_cols":26,"rows_kept":24,"cut":false,"hidden":false,"merged":[[23,0,23,1],[3,2,3,9],[3,11,3,16],[3,20,3,22],[3,24,4,24],[3,25,4,25],[22,0,22,1],[22,10,22,11],[0,0,0,6],[0,10,0,16],[0,20,0,25],[2,0,4,0],[2,1,4,1],[2,2,2,9],[2,10,4,10],[2,11,2,16],[2,20,2,23],[2,24,2,25]],"flags":["formulas_cached_only"]}
["2-1. 지방세 징수"]
["단위 : 백만원",{"$nulls":9},"단위 : 백만원"]
["연     별\n\n","합   계","보통세",{"$nulls":7},"연     별\n\n","보통세",{"$nulls":8},"목적세",null,null,null,"과년도수입"]
[null,null,"시   세",{"$nulls":8},"구세",{"$nulls":8},"시세",null,null,"구세","시세","구세"]
[null,null,"취득세","레저세","담배\n소비세","지방\n소비세","주민세","지방\n소득세","자동차세","등록\n면허세",null,"재산세","주민세","지방소득세","등록면허세","담배소비세","주민세","지방소득세","자동차세","재산세","지역자원\n시설세","지방교육세","도시계획세","도시계획세"]
[]
[2011,204205,42663,0,0,0,502,83509,15613,0,2011,21552,1042,17338,4299,0,0,0,0,0,3102,12451,5,0,1667,462]
[]
["1월",15632,5275,0,0,0,0,3546,3161,0,null,0,0,1800,399,0,{"$nulls":4},3,1448,0,0,0,0]
["2월",7253,2293,0,0,0,0,3260,-1,0,null,10,0,1179,263,0,{"$nulls":4},3,245,1,0,0,0]
["3월",6383,3121,0,0,0,0,763,70,0,null,0,0,1444,316,0,{"$nulls":4},2,356,0,0,273,38]
["4월",47860,7707,0,0,0,0,37574,4,0,null,0,0,822,356,0,{"$nulls":4},4,1239,0,0,104,50]
["5월",15225,1528,0,0,0,0,11858,34,0,null,1,0,1093,288,0,{"$nulls":4},3,198,0,0,187,35]
["6월",13149,3113,0,0,0,0,1332,5262,0,null,3,1,849,405,0,{"$nulls":4},2,1868,0,0,167,147]
["7월",16709,2601,0,0,0,0,1856,676,0,null,5708,887,1150,284,0,{"$nulls":4},2162,1091,1,0,208,85]
["8월",9277,2180,0,0,0,387,1779,228,0,null,1928,113,1089,306,0,{"$nulls":4},501,621,1,0,144,0]
["9월",27016,2016,0,0,0,88,7268,70,0,null,12511,15,2450,275,0,{"$nulls":4},354,1897,0,0,83,-11]
["10월",11258,3480,0,0,0,8,3829,102,0,null,961,7,1794,346,0,{"$nulls":4},42,540,1,0,137,11]
["11월",18353,5040,0,0,0,3,8872,67,0,null,290,13,2663,586,0,{"$nulls":4},8,655,1,0,126,29]
["12월",13530,4259,0,0,0,5,1549,4229,0,null,36,4,1008,471,0,{"$nulls":4},6,1761,0,0,175,27]
["다음해1월",2063,38,0,0,0,3,12,1515,0,null,40,2,-3,2,0,{"$nulls":4},6,464,0,0,-26,10]
["다음해 2월",497,12,0,0,0,8,11,196,0,null,64,0,0,2,0,{"$nulls":4},6,68,0,0,89,41]
["자료 : 세무과"]
["주 : 2011년 서식변경"]

{"sheet":"3","index":4,"n_rows":34,"n_cols":7,"rows_kept":34,"cut":false,"hidden":false,"merged":[[33,0,33,1],[0,0,0,6],[0,7,0,12],[1,0,1,1],[18,3,18,5],[2,0,3,0],[2,1,2,3],[2,4,2,6],[18,0,18,2],[18,6,19,6]],"flags":["formulas_cached_only"]}
["3. 예산결산 총괄"]
["단위 : 백만원"]
["연    별 ","예산현액",null,null,"세 입"]
[null,null,"일 반","특 별",null,"일 반","특 별"]
[2001,72113,68883,3230,73823,70513,3310]
[2002,75395,74637,758,75501,74623,878]
[2003,102348,101539,809,104136,103276,860]
[2004,106792,105813,979,108647,107603,1044]
[2005,116547,115597,950,118226,117258,968]
[2006,113314,112545,769,114089,113196,893]
[2007,117168,116015,1153,123560,122142,1418]
[2008,167612,160596,7016,170319,165156,5163]
[2009,182763,177823,4940,184049,178924,5125]
[2010,170648,165471,5177,171735,166333,5402]
[]
[2011,188526,183192,5334,190289,184888,5401]
[]
[]
["세 출",null,null,"잉 여",null,null,"연    별"]
[null,"일 반","특 별",null,"일 반","특 별"]
[58999,56071,2928,14824,14442,382,2001]
[49528,49057,471,25973,25566,407,2002]
[73626,73176,450,30510,30100,410,2003]
[76515,75991,524,32132,31612,520,2004]
[91287,90592,695,26939,26666,273,2005]
[90312,89879,433,23777,23317,460,2006]
[90575,90060,515,32986,32083,903,2007]
[115282,114396,886,55037,50760,4277,2008]
[153405,152693,712,30644,26231,4413,2009]
[146490,145680,810,25245,20653,4592,2010]
[]
[152444,151598,845,37845,33289,4556,2011]
[]
["자료 : 회계과"]

{"sheet":"4 ","index":5,"n_rows":43,"n_cols":6,"rows_kept":43,"cut":false,"hidden":false,"merged":[[0,0,0,5],[2,0,3,0],[2,1,2,2],[2,3,2,4],[2,5,3,5]],"flags":["formulas_cached_only"]}
["4. 일반회계 세입결산"]
["단위 : 백만원"]
["연     별\n \n과 목 별","예산현액",null,"결산",null,"예산대 \n결산비율(%)"]
[null,"금액","구성비(%)","금액","구성비(%)"]
[2001,68883,100,70513,100,102.4]
[2002,74637,100,74623,100,100]
[2003,101539,100,103276,100,102]
[2004,105813,100,107603,100,101.6]
[2005,115597,100,117258,100,102.02876958643718]
[2006,112545,100,113196,100,104.30161510852847]
[2007,116015,100,122142,100,105.3]
[2008,160596,100,164156,100,102.21674263368952]
[2009,177824,99.9,178924,100.1,100.6]
[2010,152712,100,166332,100,101.0891874901776]
[]
[2011,183192,100,184888,100,100.9258046202891]
[]
["○ 지  방   세",43409,100,44695,100,102.96251929323412]
["○ 세 외 수 입 ",36753,100,37169,100,101.13188039071642]
["   • 경상적 세외수입",11776,100,11881,100,100.89164402173914]
["     - 재산임대수입",580,100,549,100,94.6551724137931]
["     - 사용료수입",2525,100,2616,100,103.60396039603961]
["     -  수수료수입",1990,100,2003,100,100.6532663316583]
["     - 사업장수입",198,100,199,100,100.50505050505049]
["    - 징수교부금",5843,100,5838,100,99.91442752010953]
["    -  이자수입",640,100,676,100,105.62499999999999]
["    - 기타사업수입",0,null,0]
["   • 임시적 세외수입",24977,100,25288,100,101.24514553389119]
["     - 재산매각수입",1130,100,1303,100,115.30973451327434]
["     - 순세계잉여금",10221,100,10221,100,100]
["    - 전입금",1044,100,1044,100,100]
["     - 이월금",10599,100,10432,100,98.42437965845835]
["     - 기부금 및 기금수입",85,100,85,100,100]
["   - 융자금수입",0,null,0]
["    - 부담금수입",214,100,217,100,101.4018691588785]
["     - 잡수입",1498,100,1689,100,112.75033377837116]
["     - 과년도수입",186,100,297,100,159.6774193548387]
["○ 지 방 교 부 세",5305,100,5305,100,100]
["○ 조 정 교 부 금",29561,100,29561,100,100]
["○ 재 정 보 전 금",903,100,903,100,100]
["○ 보     조    금",67261,100,67255,100,99.99107952602549]
["○ 지    방    채","-","-","-","-","-"]
["자료 : 세무과"]

{"sheet":"5","index":6,"n_rows":37,"n_cols":6,"rows_kept":37,"cut":false,"hidden":false,"merged":[[0,0,0,5],[2,0,3,0],[2,1,2,2],[2,3,2,4],[2,5,3,5]],"flags":["formulas_cached_only"]}
["5. 일반회계 세출결산"]
["단위 : 백만원"]
["연     별\n\n과 목 별","예산현액",null,"결  산",null,"예   산   대\n결산비율(%)     "]
[null,"금  액","구성비(%)","금  액","구성비(%)"]
[2001,68883,100,56071,100,81.4]
[2002,74637,100,49057,100,65.7]
[2003,101539,100,73176,100,72]
[2004,105813,100,75991,100,71.81631746571783]
[2005,115596,100,90592,100,78.36949375410914]
[2006,112545,100,89879,100,79.86050024434671]
[2007,116015,100,90060,100,77.6]
[2008,160596,100,114396,100,71.23216020324293]
[2009,177823,100,152693,100,85.9]
[2010,165471,100,145679,100,88.04]
[]
[2011,183192,100,151598,100,83]
[]
["일반공공행정",23430,100,18076,100,0.7714895433205292]
["공공질서 및 안전",584,100,563,100,0.964041095890411]
["교     육",1585,100,580,100,0.3659305993690852]
["문화 및 관광",12666,100,8314,100,0.6564029685772935]
["환경보호",6480,100,4072,100,0.6283950617283951]
["사회복지",59935,100,58236,100,0.9716526236756486]
["보      건",3700,100,3642,100,0.9843243243243244]
["농림해양수산",11269,100,10925,100,0.9694737776200195]
["산업,중소기업",464,100,452,100,0.9741379310344828]
["수송 및 교통",13310,100,7949,100,0.5972201352366642]
["국토 및 지역개발",7213,100,5454,100,0.756134756689311]
["과학기술 ",0,0,0,0,0]
["예 비 비",8910,100,0,0,0]
["기     타",33646,100,33335,100,0.9907567021339833]
["자료 : 회계과"]
[]
[]
[]
[]
[null," "]

{"sheet":"6","index":7,"n_rows":17,"n_cols":5,"rows_kept":17,"cut":false,"hidden":false,"merged":[[0,0,0,4]],"flags":["formulas_cached_only"]}
["6. 특별회계 예산결산"]
["단위 : 백만원"]
["연     별","회계수","예 산","세 입","세 출"]
[2001,4,3230,3310,2928]
[2002,4,758,878,471]
[2003,4,808,860,450]
[2004,"4",966,1044,525]
[2005,"4",862,968,695]
[2006,2,769,893,433]
[2007,3,1153,1418,515]
[2008,4,7016,5163,886]
[2009,5,4940,5125,712]
[2010,5,5176,5402,810]
[]
[2011,5,5334,5401,845]
[]
["자료 : 회계과"]

{"sheet":"7 ","index":8,"n_rows":34,"n_cols":11,"rows_kept":34,"cut":false,"hidden":false,"merged":[[0,0,0,10],[1,0,1,1],[1,16,1,18],[2,0,3,0],[2,1,3,1],[2,2,2,3],[2,4,2,5],[2,6,2,7],[2,8,2,10],[18,0,18,1],[18,2,18,3],[18,4,18,5],[18,6,18,8],[18,9,19,10],[19,6,19,7],[20,6,20,7],[20,9,20,10],[21,6,21,7],[21,9,21,10],[22,6,22,7],[22,9,22,10],[23,6,23,7],[23,9,23,10],[24,6,24,7],[24,9,24,10],[25,6,25,7],[25,9,25,10],[26,6,26,7],[26,9,26,10],[27,6,27,7],[27,9,27,10],[28,9,28,10],[29,9,29,10],[28,6,28,7],[29,6,29,7],[30,9,30,10],[31,6,31,7],[31,9,31,10],[32,6,32,7],[32,9,32,10],[33,0,33,1],[33,6,33,7],[33,9,33,10]],"flags":["formulas_cached_only"]}
["7. 구 공유재산"]
["단위 : 천㎡, 천원"]
["연    별 ","총평가액","토 지",null,"건 물",null,"기계기구",null,"선 박"]
[null,null,"면적","평가액","면적","평가액","점","평가액","척수","톤수","평가액"]
[2001,152382,1020,132262,26,20120,"-","-","-","-","-"]
[2002,156167,1027,133888,28,22279,"-","-","-","-","-"]
[2003,178278,1158,149860,34,28418,"-","-","-","-","-"]
[2004,181068,1208,150742,36,30326,"-","-","-","-","-"]
[2005,236636,1251,193117,37,43519,"-","-","-","-","-"]
[2006,244141,2485,195924,46,48217,"-","-","-","-","-"]
[2007,189533,1100,140185,47,49348,"-","-","-","-","-"]
[2008,205447,1138,149302,53,56145,"-","-","-","-","-"]
[2009,224495,1152,158507,66,65988,"-","-","-","-","-"]
[2010,509614,1190,173393,71,88174,"-","-","-","-","-"]
[]
[2011,521114,1215,180177,70,86826,"-","-","-","-","-"]
[]
[]
["항공기",null,"입목·죽",null,"공작물",null,"기 타",null,null,"연    별 "]
["대","평가액","주(trees)","평가액","점","평가액","수량(건)",null,"평가액"]
["-","-","-","-","-","-","-",null,"-",2001]
["-","-","-","-","-","-","-",null,"-",2002]
["-","-","-","-","-","-","-",null,"-",2003]
["-","-","-","-","-","-","-",null,"-",2004]
["-","-","-","-","-","-","-",null,"-",2005]
["-","-","-","-","-","-","-",null,"-",2006]
["-","-","-","-","-","-","-",null,"-",2007]
["-","-","-","-","-","-","-",null,"-",2008]
["-","-","-","-","-","-","-",null,"-",2009]
["-","-",769,12736,8,234989,"-",null,322,2010]
[]
["-","-",769,12807,8,240286,"-",null,1018,2011]
[]
["자료 : 회계과"]

{"sheet":"Sheet5","index":9,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}