{"text_format":"2","workbook":"xls","n_sheets":8,"sheets":["목차","1","2","3","4","5","6","7"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":1,"defined_names":7,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"목차","index":0,"n_rows":10,"n_cols":2,"rows_kept":10,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
["ⅩⅤ","  재    정"]
[]
[null," 1. 국세 징수"]
[null," 2. 지방세 징수"]
[null," 3. 예산결산 총괄"]
[null," 4. 일반회계 세입결산"]
[null," 5. 일반회계 세출결산"]
[null," 6. 특별회계 예산결산"]
[null," 7. 구 공유재산"]
[null," "]

{"sheet":"1","index":1,"n_rows":24,"n_cols":24,"rows_kept":24,"cut":false,"hidden":false,"merged":[[3,1,4,1],[2,1,2,9],[3,10,3,15],[2,10,2,17],[3,16,4,16],[3,17,4,17],[7,22,7,23],[22,12,22,13],[11,22,11,23],[21,22,21,23],[19,22,19,23],[20,22,20,23],[0,0,0,9],[2,18,4,18],[3,2,4,2],[3,3,3,9],[1,10,1,11],[2,0,4,0],[0,10,0,16],[5,22,5,23],[2,20,4,20],[12,22,12,23],[13,22,13,23],[18,22,18,23],[8,22,8,23],[9,22,9,23],[10,22,10,23],[2,22,4,23],[2,21,4,21],[6,22,6,23]],"flags":["formulas_cached_only"]}
["1. 국세 징수"]
["단위 : 백만원"]
["연    별 ","내 국 세",{"$nulls":8},"내 국 세",{"$nulls":7},"방위세",null,"교통세","농어촌\n특별세","종부세"]
[null,"합   계","계","직 접 세",{"$nulls":6},"간 접 세",{"$nulls":5},"인지세","과년도\n수   입",null,"교육세"]
[null,null,null,"소 계","소득세","법인세","상속세","자      산\n재평가세","토지초과\n이  득 세","종    합\n부동산세","소 계","부가가치세","특별소비세","주세","증   권\n거래세","전화세"]
[1998,333685,318788,251899,179129,48570,3836,20329,35,"-",61510,-267341,328495,143,211,2,21,5358,4,10336,"-",4557,"-"]
[1999,4493739,622938,274320,173973,72415,4034,23898,"-","-",456894,61056,394590,841,407,"-",126,13710,4,547970,3317170,5675,"-"]
[2000,6496112,1157250,610691,351694,251555,4681,2761,"-","-",614725,34083,577539,361,2742,"-",19,21539,17,788802,4516919,33124,"-"]
[2001,7377473,1258821,629722,376176,245769,6869,908,"-","-",887405,133608,752555,294,948,"-",32,8878,11,928548,5183772,6321,"-"]
[2002,6487611,1432608,564849,397346,159028,8475,"-","-","-",961916,58905,902051,290,670,"-",99,23554,1,815564,4232310,7128,"-"]
[2003,6803937,1498326,630116,427728,197087,5301,"-","-","-",847832,-246385,1093404,263,550,"-",17,20361,17,867797,4430613,7184,"-"]
[2004,7044347,1402436,720107,526432,182086,11589,"-","-","-",659341,-589379,1247721,353,646,"-","-",22988,3,915935,4718554,4972,"-"]
[2005,7291731,1398746,839707,541688,288778,9231,"-","-",2672,540516,-595156,1133005,352,2315,"-","-",32281,17,930162,4931131,15245,"-"]
[2006,6832849,1277788,1040626,636562,383412,12987,"-","-",7665,213172,-808520,1019780,349,1563,"-",7,31648,"-",883547,4650323,13526,"-"]
[2007,7786136,1550526,1392042,869363,496425,19141,"-","-",7113,116199,-968173,1083155,355,862,"-",2,42283,3,987622,5232958,9744,null,5283]
[]
[2008,9276351,2867336,1986110,795971,1174836,15303,"-","-","-",839831,-147082,985537,393,983,"-",9,41386,"-",1004679,5376846,15424,12066,12066]
[]
["울  산\n세무서",7968931,1678299,543752,322860,215975,4917,"-","-","-",1110503,467872,641840,154,637,"-",9,24035,"-",901610,5377270,6774,4978]
[]
["동울산\n세무서",1307420,1189037,1442358,473111,958861,10386,"-","-","-",-270672,-614954,343697,239,346,"-","-",17351,"-",103069,-424,8650,7088]
[]
["자료 : 울산세무서, 동울산세무서"]
["주 : 울산광역시 전체자료임."]

{"sheet":"2","index":2,"n_rows":33,"n_cols":21,"rows_kept":33,"cut":false,"hidden":false,"merged":[[32,0,32,1],[3,19,4,19],[2,1,4,1],[7,19,7,20],[8,19,8,20],[9,19,9,20],[2,0,4,0],[6,19,6,20],[3,20,4,20],[32,7,32,8],[0,0,0,6],[2,2,2,6],[3,2,3,6],[3,8,3,13],[0,7,0,13],[2,7,4,7],[2,8,2,13],[5,19,5,20],[3,14,3,17],[2,19,2,20],[2,14,2,18]],"flags":["formulas_cached_only"]}
["2. 지방세 징수",{"$nulls":6},"2-(1). 지방세 징수"]
["단위 : 백만원",{"$nulls":6},"단위 : 백만원"]
["연     별\n\n월     별","합   계","보통세",{"$nulls":4},"연     별\n\n월     별","보통세",{"$nulls":5},"목적세",{"$nulls":4},"과년도수입"]
[null,null,"시   세",{"$nulls":5},"구세",{"$nulls":5},"시세",null,null,null,"구세","시세","구세"]
[null,null,"취득세","등록세","레저세 ","주민세","자동차세",null,"농업소득세","담배\n소비세","도축세","면허세","재산세","종합토지세","지방교육세","도시계획세","공동시설세","지역\n개발세","사업소세"]
[1998,42388056,6816973,7897536,"-",5639545,7232497,1998,"-","-","-",894544,2233292,2488568,"…",2167775,1518711,37714,5018968,439935]
[1999,40845165,5607373,8383842,"-",5124415,6409792,1999,"-","-","-",931743,2314737,2433520,"…",2241531,1561991,37399,5053148,743675]
[2000,48189900,6912776,5313827,"-",11938045,6520951,2000,"-","-","-",954493,2493002,2610975,"…",2313198,1642572,67194,6655894,764973]
[2001,66643874,9474944,11175843,"-",20650537,5971384,2001,"-","-","-",163474,2466396,2968589,"…",2752391,1605088,66352,6949594,2397281]
[2002,83172417,10411579,11300181,"-",35386982,5360357,2002,"-","-","-",187157,2544025,2966136,"…",2967770,1675952,81827,9198498,1089951]
[2003,99718671,12049811,11424467,"-",48754580,5381320,2003,"-","-","-",195711,2705956,3305382,"…",3174080,1713011,99456,9644908,1082293,187686]
[2004,127377325,16933303,14999024,"-",59292370,5724339,2004,"-","-","-",205669,2808747,3921016,5852688,3592386,1885882,93783,10969965,933982,164717]
[2005,105555974,20811472,18059519,"-",60003225,6681758,2005,"-","-","-",217946,5594586,1120,6690900,3748787,1780477,86019,11345937,-720448,31744]
[2006,127973,22530,19036,"-",45359,7950,2006,"-","-","-",230,7028,2,7563,4523,2085,79,12059,-586,115]
[2007,140398,26343,19005,"-",46768,9394,2007,"-","-","-",268,8477,2,8277,5082,2139,69,13534,929,111]
[]
[2008,164916,33221,24184,"-",51300,11284,2008,"-","-","-",263,10873,48,10298,6392,2424,59,13914,602,54]
[]
["1월",12638,5151,1317,"-",2655,1266,"1월","-","-","-",189,24,37,647,6,"-",6,1340,"-","-"]
["2월",4911,2392,1220,"-",-36,24,"2월","-","-","-",8,8,1,252,1,"-",4,1037,"-","-"]
["3월",13259,5140,3628,"-",2503,37,"3월","-","-","-",7,3,"-",737,1,"-",5,1236,-59,21]
["4월",40513,4323,4922,"-",29213,15,"4월","-","-","-",8,18,6,992,"-","-",5,780,209,22]
["5월",15646,5626,4522,"-",3747,23,"5월","-","-","-",7,5,1,912,"-","-",4,983,-107,-77]
["6월",12826,2298,2435,"-",1648,4067,"6월","-","-","-",7,5,1,1616,"-",1,5,705,17,21]
["7월",17770,2025,2317,"-",1873,731,"7월","-","-","-",7,3077,"-",1282,2411,1995,5,1831,201,15]
["8월",7123,2066,890,"-",1655,174,"8월","-","-","-",7,399,"-",368,273,199,4,944,100,44]
["9월",15160,1006,887,"-",1473,104,"9월","-","-","-",4,5998,1,1437,3058,173,6,964,47,2]
["10월",9576,1050,753,"-",3413,127,"10월","-","-","-",7,1147,"-",424,566,35,6,2040,9,-1]
["11월",5033,1009,564,"-",1861,40,"11월","-","-","-",6,83,"-",142,32,9,4,1235,43,5]
["12월",9226,1003,703,"-",1318,3890,"12월","-","-","-",6,58,1,1309,19,5,5,819,86,4]
["다음해1월",892,64,15,"-",-3,582,"다음해1월","-","-","-",0,17,"-",180,10,3,"-","-",29,-5]
["다음해2월",343,68,11,"-",-20,204,"다음해2월","-","-","-",0,31,"-","-",15,4,"-","-",27,3]
["자료 : 지방세과",{"$nulls":6},"자료 : 지방세과"]

{"sheet":"3","index":3,"n_rows":34,"n_cols":7,"rows_kept":34,"cut":false,"hidden":false,"merged":[[33,0,33,1],[0,0,0,6],[0,7,0,12],[1,0,1,1],[18,3,18,5],[2,0,3,0],[2,1,2,3],[2,4,2,6],[18,0,18,2],[18,6,19,6]],"flags":["formulas_cached_only"]}
["3. 예산결산 총괄"]
["단위 : 백만원"]
["연    별 ","예산현액",null,null,"세 입"]
[null,null,"일 반","특 별",null,"일 반","특 별"]
[1998,48289,45080,3209,48559,45263,3296]
[1999,63250,59678,3572,63943,60309,3634]
[2000,76520,73776,2744,77442,74585,2857]
[2001,72113,68883,3230,73823,70513,3310]
[2002,75395,74637,758,75501,74623,878]
[2003,102348,101539,809,104136,103276,860]
[2004,106792,105813,979,108647,107603,1044]
[2005,116547,115597,950,118226,117258,968]
[2006,113314,112545,769,114089,113196,893]
[2007,117168,116015,1153,123560,122142,1418]
[]
[2008,167612,160596,7016,170319,165156,5163]
[]
[]
["세 출",null,null,"잉 여",null,null,"연    별"]
[null,"일 반","특 별",null,"일 반","특 별"]
[34621,32680,1941,13938,12583,1355,1998]
[46627,43261,3366,17316,17048,268,1999]
[56015,53446,2569,21427,21139,288,2000]
[58999,56071,2928,14824,14442,382,2001]
[49528,49057,471,25973,25566,407,2002]
[73626,73176,450,30510,30100,410,2003]
[76515,75991,524,32132,31612,520,2004]
[91287,90592,695,26939,26666,273,2005]
[90312,89879,433,23777,23317,460,2006]
[90575,90060,515,32986,32083,903,2007]
[]
[115282,114396,886,55037,50760,4277,2008]
[]
["자료 : 회계정보과"]

{"sheet":"4","index":4,"n_rows":43,"n_cols":6,"rows_kept":43,"cut":false,"hidden":false,"merged":[[0,0,0,5],[2,0,3,0],[2,3,2,4],[2,5,3,5],[2,1,2,2]],"flags":["formulas_cached_only"]}
["4. 일반회계 세입결산"]
["단위 : 백만원"]
["연     별\n \n과 목 별","예산현액",null,"결산",null,"예산대 \n결산비율(%)"]
[null,"금액","구성비(%)","금액","구성비(%)"]
[1998,45080,100,45263,100,100.4]
[1999,59678,100,60309,100,101.05]
[2000,73776,100,74585,100,101.1]
[2001,68883,100,70513,100,102.4]
[2002,74637,100,74623,100,100]
[2003,101539,100,103276,100,102]
[2004,105813,100,107603,100,101.6]
[2005,115597,100,117258,100,102.02876958643718]
[2006,112545,100,113196,100,104.30161510852847]
[2007,116015,100,122142,100,105.3]
[]
[2008,160596,100,164156,100,102.21674263368952]
[]
["○ 지 방 세",22180,13.811053824503725,25131,15.309218060868929,113.30477908025247]
["○ 세 외 수 입 ",44557,27.74477571047847,45142,27.499451741026824,101.31292501739344]
["   • 경상적 세외수입",11049,6.879997011133527,11247,6.8514096347376885,101.79201737713821]
["     - 재산임대수입",212,0.13200826919724026,228,0.13889227320353809,107.54716981132076]
["     - 사용료수입",804,0.500635134125383,834,0.5080533151392578,103.73134328358209]
["     -  수수료수입",1893,1.1787342150489428,1985,1.2092156241623822,104.86001056524037]
["     - 사업장수입","-","-","-","-","-"]
["    - 징수교부금",6007,3.7404418540935014,5962,3.6319111089451495,99.25087398035625]
["    -  이자수입",1903,1.184961020199756,2014,1.2268817466312532,105.83289542827114]
["    - 기타사업수입",230,0.1432165184687041,224,0.1364555666561076,97.3913043478261]
["   • 임시적 세외수입",33508,20.864778699344942,33895,20.64804210628914,101.15494807210219]
["     - 재산매각수입",256,0.15940621186081846,271,0.1650868685884159,105.859375]
["     - 순세계잉여금",11983,7.461580612219483,11983,7.2997636394649,100]
["    - 전입금","-","-","-","-","-"]
["     - 이월금",20100,12.515878353134575,20100,12.244450400838227,100]
["     - 기부금 및 기금수입","-","-","-","-","-"]
["   - 융자금수입","-","-","-","-","-"]
["    - 부담금수입",310,0.19303095967520986,241,0.1468115694826872,77.74193548387098]
["     - 잡수입",623,0.3879299608956637,982,0.598211457394186,157.6243980738363]
["     - 과년도수입",236,0.14695260155919201,318,0.19371817052072418,134.74576271186442]
["○ 지 방 교 부 세",8622,5.368751401031159,10179,6.2008089865737475,118.05845511482256]
["○ 조 정 교 부 금",37678,23.461356447234053,37678,22.95255732352153,100]
["○ 재 정 보 전 금",561,0.3493237689606217,561,0.34174809327712663,100]
["○ 보  조 금",46998,29.26473884779198,45465,27.696215794731838,96.73815907059875]
["○ 지 방 채","-","-","-","-","-"]
["자료 : 지방세과"]

{"sheet":"5","index":5,"n_rows":37,"n_cols":6,"rows_kept":37,"cut":false,"hidden":false,"merged":[[0,0,0,5],[2,0,3,0],[2,1,2,2],[2,3,2,4],[2,5,3,5]],"flags":["formulas_cached_only"]}
["5. 일반회계 세출결산"]
["단위 : 백만원"]
["연     별\n\n과 목 별","예산현액",null,"결  산",null,"예   산   대\n결산비율(%)     "]
[null,"금  액","구성비(%)","금  액","구성비(%)"]
[1998,45080,100,32680,100,72.49]
[1999,59678,100,43261,100,72.49]
[2000,73776,100,53466,100,72.47]
[2001,68883,100,56071,100,81.4]
[2002,74637,100,49057,100,65.7]
[2003,101539,100,73176,100,72]
[2004,105813,100,75991,100,71.81631746571783]
[2005,115596,100,90592,100,78.36949375410914]
[2006,112545,100,89879,100,79.86050024434671]
[2007,116015,100,90060,100,77.6]
[]
[2008,160596,99.99999999999999,114396,99.99999999999999,71.23216020324293]
[]
["일반공공행정",13256,8.254252907918005,9893,8.64802965138641,74.63035606517803]
["공공질서 및 안전",579,0.36053201823208547,519,0.4536871918598553,89.63730569948186]
["교     육",432,0.26899798251513113,424,0.3706423301514039,98.14814814814815]
["문화 및 관광",28641,17.834192632444147,11134,9.732857792230497,38.8743409797144]
["환경보호",7245,4.511320331764178,7111,6.216126437987342,98.1504485852312]
["사회복지",39413,24.541707140900147,35511,31.042169306619112,90.09971329256844]
["보      건",2293,1.4278064210814714,2234,1.9528654848071612,97.42695159180114]
["농림해양수산",12718,7.919250790804254,9530,8.330710864016226,74.93316559207422]
["산업,중소기업",1062,0.661286707016364,373,0.32606035176055104,35.12241054613936]
["수송 및 교통",8723,5.431642133054373,3946,3.449421308437358,45.23673048263212]
["국토 및 지역개발",6103,3.800219183541308,4521,3.9520612608832475,74.07832213665411]
["과학기술 ","-","-","-","-","-"]
["예 비 비",10461,6.51386086826571,"-","-","-"]
["기     타",29670,18.474930882462825,29200,25.525368019860835,98.4159083249073]
["자료 : 회계정보과"]
[]
[]
[]
[]
[null," "]

{"sheet":"6","index":6,"n_rows":17,"n_cols":5,"rows_kept":17,"cut":false,"hidden":false,"merged":[[0,0,0,4]],"flags":["formulas_cached_only"]}
["6. 특별회계 예산결산"]
["단위 : 백만원"]
["연     별","회계수","예 산","세 입","세 출"]
[1998,5,3209,3296,1941]
[1999,5,3572,3634,3366]
[2000,5,2744,2857,2569]
[2001,4,3230,3310,2928]
[2002,4,758,878,471]
[2003,4,808,860,450]
[2004,"4",966,1044,525]
[2005,"4",862,968,695]
[2006,2,769,893,433]
[2007,3,1153,1418,515]
[]
[2008,4,7016,5163,886]
[]
["자료 : 회계정보과"]

{"sheet":"7","index":7,"n_rows":34,"n_cols":11,"rows_kept":34,"cut":false,"hidden":false,"merged":[[33,6,33,7],[33,9,33,10],[32,9,32,10],[32,6,32,7],[33,0,33,1],[18,0,18,1],[18,2,18,3],[18,4,18,5],[22,6,22,7],[25,9,25,10],[31,6,31,7],[25,6,25,7],[26,6,26,7],[27,6,27,7],[28,6,28,7],[28,9,28,10],[29,6,29,7],[29,9,29,10],[0,0,0,10],[2,8,2,10],[18,9,19,10],[2,4,2,5],[1,0,1,1],[2,0,3,0],[2,2,2,3],[2,1,3,1],[1,16,1,18],[20,6,20,7],[24,6,24,7],[2,6,2,7],[19,6,19,7],[18,6,18,8],[21,6,21,7],[23,6,23,7],[24,9,24,10],[20,9,20,10],[21,9,21,10],[22,9,22,10],[23,9,23,10],[31,9,31,10],[26,9,26,10],[27,9,27,10]],"flags":["formulas_cached_only"]}
["7. 구 공유재산"]
["단위 : 천㎡, 천원"]
["연    별 ","총평가액","토 지",null,"건 물",null,"기계기구",null,"선 박"]
[null,null,"면적","평가액","면적","평가액","점","평가액","척수","톤수","평가액"]
[1998,34597,905,32547,7,2050,"-","-","-","-","-"]
[1999,126486,997,125170,13,1316,"-","-","-","-","-"]
[2000,51424,997,30620,13,20804,"-","-","-","-","-"]
[2001,152382,1020,132262,26,20120,"-","-","-","-","-"]
[2002,156167,1027,133888,28,22279,"-","-","-","-","-"]
[2003,178278,1158,149860,34,28418,"-","-","-","-","-"]
[2004,181068,1208,150742,36,30326,"-","-","-","-","-"]
[2005,236636,1251,193117,37,43519,"-","-","-","-","-"]
[2006,244141,2485,195924,46,48217,"-","-","-","-","-"]
[2007,189533,1100,140185,47,49348,"-","-","-","-","-"]
[]
[2008,205447,1138,149302,53,56145,"-","-","-","-","-"]
[]
[]
["항공기",null,"입목·죽",null,"공작물",null,"기 타",null,null,"연    별 "]
["대","평가액","주(trees)","평가액","점","평가액","수량(건)",null,"평가액"]
["-","-","-","-","-","-","-",null,"-",1998]
["-","-","-","-","-","-","-",null,"-",1999]
["-","-","-","-","-","-","-",null,"-",2000]
["-","-","-","-","-","-","-",null,"-",2001]
["-","-","-","-","-","-","-",null,"-",2002]
["-","-","-","-","-","-","-",null,"-",2003]
["-","-","-","-","-","-","-",null,"-",2004]
["-","-","-","-","-","-","-",null,"-",2005]
["-","-","-","-","-","-","-",null,"-",2006]
["-","-","-","-","-","-","-",null,"-",2007]
[]
["-","-","-","-","-","-","-",null,"-",2008]
[]
["자료 : 회계정보과"]