{"text_format":"2","workbook":"xls","n_sheets":8,"sheets":["목차","1","2","3","4","5","6","7"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":1,"defined_names":7,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"목차","index":0,"n_rows":10,"n_cols":2,"rows_kept":10,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
["ⅩⅤ","  재    정"]
[]
[null," 1. 국세 징수"]
[null," 2. 지방세 징수"]
[null," 3. 예산결산 총괄"]
[null," 4. 일반회계 세입결산"]
[null," 5. 일반회계 세출결산"]
[null," 6. 특별회계 예산결산"]
[null," 7. 구 공유재산"]
[null," "]

{"sheet":"1","index":1,"n_rows":23,"n_cols":23,"rows_kept":23,"cut":false,"hidden":false,"merged":[[18,22,18,23],[19,22,19,23],[20,22,20,23],[2,20,4,20],[12,22,12,23],[13,22,13,23],[15,22,15,23],[17,22,17,23],[8,22,8,23],[9,22,9,23],[10,22,10,23],[11,22,11,23],[0,0,0,9],[2,18,4,18],[3,2,4,2],[3,3,3,9],[1,10,1,11],[2,0,4,0],[0,10,0,16],[2,22,4,23],[2,21,4,21],[5,22,5,23],[6,22,6,23],[7,22,7,23],[21,12,21,13],[3,1,4,1],[2,1,2,9],[3,10,3,15],[2,10,2,17],[3,16,4,16],[3,17,4,17]],"flags":["formulas_cached_only"]}
["1. 국세 징수"]
["단위 : 백만원"]
["연    별 ","내 국 세",{"$nulls":8},"내 국 세",{"$nulls":7},"방위세",null,"교통세","농어촌\n특별세","종부세"]
[null,"합   계","계","직 접 세",{"$nulls":6},"간 접 세",{"$nulls":5},"인지세","과년도\n수   입",null,"교육세"]
[null,null,null,"소 계","소득세","법인세","상속세","자      산\n재평가세","토지초과\n이  득 세","종    합\n부동산세","소 계","부가가치세","특별소비세","주세","증   권\n거래세","전화세"]
[1998,333685,318788,251899,179129,48570,3836,20329,35,"-",61510,-267341,328495,143,211,2,21,5358,4,10336,"-",4557]
[1999,4493739,622938,274320,173973,72415,4034,23898,"-","-",456894,61056,394590,841,407,"-",126,13710,4,547970,3317170,5675]
[2000,6496112,1157250,610691,351694,251555,4681,2761,"-","-",614725,34083,577539,361,2742,"-",19,21539,17,788802,4516919,33124]
[2001,7377473,1258821,629722,376176,245769,6869,908,"-","-",887405,133608,752555,294,948,"-",32,8878,11,928548,5183772,6321]
[2002,6487611,1432608,564849,397346,159028,8475,"-","-","-",961916,58905,902051,290,670,"-",99,23554,1,815564,4232310,7128]
[2003,6803937,1498326,630116,427728,197087,5301,"-","-","-",847832,-246385,1093404,263,550,"-",17,20361,17,867797,4430613,7184]
[2004,7044347,1402436,720107,526432,182086,11589,"-","-","-",659341,-589379,1247721,353,646,"-","-",22988,3,915935,4718554,4972]
[2005,7291731,1398746,839707,541688,288778,9231,"-","-",2672,540516,-595156,1133005,352,2315,"-","-",32281,17,930162,4931131,15245]
[2006,6832849,1277788,1040626,636562,383412,12987,"-","-",7665,213172,-808520,1019780,349,1563,"-",7,31648,"-",883547,4650323,13526]
[]
[2007,7786136,1550526,1392042,869363,496425,19141,"-","-",7113,116199,-968173,1083155,355,862,"-",2,42283,3,987622,5232958,9744,5283]
[]
["울  산\n세무서",7028100,880069,550414,354534,187295,8585,"-","-","-",305148,-499680,804159,128,541,"-",2,24505,3,903898,5232946,5901,5283]
[]
["동울산\n세무서",758036,670457,841628,514829,309130,10556,"-","-",7113,-188949,-468493,278996,227,321,"-","-",17778,"-",83724,12,3843,"-"]
[]
["자료 : 울산세무서, 동울산세무서"]
["주 : 울산광역시 전체자료임."]

{"sheet":"2","index":2,"n_rows":32,"n_cols":21,"rows_kept":32,"cut":false,"hidden":false,"merged":[[5,19,5,20],[3,14,3,17],[2,19,2,20],[2,14,2,18],[0,0,0,6],[2,2,2,6],[3,2,3,6],[3,8,3,13],[0,7,0,13],[2,7,4,7],[2,8,2,13],[31,0,31,1],[3,19,4,19],[2,1,4,1],[7,19,7,20],[8,19,8,20],[9,19,9,20],[2,0,4,0],[6,19,6,20],[3,20,4,20],[31,7,31,8]],"flags":["formulas_cached_only"]}
["2. 지방세 징수",{"$nulls":6},"2-(1). 지방세 징수"]
["단위 : 백만원",{"$nulls":6},"단위 : 백만원"]
["연     별\n\n월     별","합   계","보통세",{"$nulls":4},"연     별\n\n월     별","보통세",{"$nulls":5},"목적세",{"$nulls":4},"과년도수입"]
[null,null,"시   세",{"$nulls":5},"구세",{"$nulls":5},"시세",null,null,null,"구세","시세","구세"]
[null,null,"취득세","등록세","레저세 ","주민세","자동차세",null,"농업소득세","담배\n소비세","도축세","면허세","재산세","종합토지세","지방교육세","도시계획세","공동시설세","지역\n개발세","사업소세"]
[1998,42388056,6816973,7897536,"-",5639545,7232497,1998,"-","-","-",894544,2233292,2488568,"…",2167775,1518711,37714,5018968,439935]
[1999,40845165,5607373,8383842,"-",5124415,6409792,1999,"-","-","-",931743,2314737,2433520,"…",2241531,1561991,37399,5053148,743675]
[2000,48189900,6912776,5313827,"-",11938045,6520951,2000,"-","-","-",954493,2493002,2610975,"…",2313198,1642572,67194,6655894,764973]
[2001,66643874,9474944,11175843,"-",20650537,5971384,2001,"-","-","-",163474,2466396,2968589,"…",2752391,1605088,66352,6949594,2397281]
[2002,83172417,10411579,11300181,"-",35386982,5360357,2002,"-","-","-",187157,2544025,2966136,"…",2967770,1675952,81827,9198498,1089951]
[2003,99718671,12049811,11424467,"-",48754580,5381320,2003,"-","-","-",195711,2705956,3305382,"…",3174080,1713011,99456,9644908,1082293,187686]
[2004,127377325,16933303,14999024,"-",59292370,5724339,2004,"-","-","-",205669,2808747,3921016,5852688,3592386,1885882,93783,10969965,933982,164717]
[2005,105555974,20811472,18059519,"-",60003225,6681758,2005,"-","-","-",217946,5594586,1120,6690900,3748787,1780477,86019,11345937,-720448,31744]
[2006,127973,22530,19036,"-",45359,7950,2006,"-","-","-",230,7028,2,7563,4523,2085,79,12059,-586,115]
[]
[2007,140398,26343,19005,"-",46768,9394,2007,"-","-","-",268,8477,2,8277,5082,2139,69,13534,929,111]
[]
["1월",10266,4139,986,"-",2693,663,"1월","-","-","-",121,"-","-",389,"-","-",7,1268,"-","-"]
["2월",1625,889,879,"-",-1336,18,"2월","-","-","-",35,"-","-",180,"-","-",5,955,"-","-"]
["3월",11162,1445,1444,"-",6359,37,"3월","-","-","-",17,"-","-",299,12,"-",5,1244,288,12]
["4월",25436,1035,1991,"-",20896,28,"4월","-","-","-",12,1,"-",406,13,"-",6,666,277,105]
["5월",8447,1591,1218,"-",4181,24,"5월","-","-","-",12,8,2,251,4,7,5,950,171,23]
["6월",7997,1115,1186,"-",1079,2826,"6월","-","-","-",10,"-","-",1021,"-","-",5,659,86,10]
["7월",20083,6072,1783,"-",1750,1265,"7월","-","-","-",9,2478,"-",1196,1992,1813,6,1709,15,-5]
["8월",8607,2261,2427,"-",1338,195,"8월","-","-","-",9,396,"-",688,280,197,5,724,78,9]
["9월",10568,922,810,"-",1648,81,"9월","-","-","-",10,3327,"-",856,1771,62,5,996,75,5]
["10월",13656,1595,1466,"-",4610,81,"10월","-","-","-",10,2060,"-",735,874,43,8,2062,105,7]
["11월",11470,2686,3167,"-",3025,48,"11월","-","-","-",11,135,"-",675,91,5,5,1533,84,5]
["12월",10823,2717,1989,"-",554,3404,"12월","-","-","-",10,40,"-",1422,26,4,7,791,-148,7]
["다음해1월",999,75,-7,"-",-22,634,"다음해1월","-","-","-",1,23,"-",192,15,7,"-",2,72,7]
["다음해2월",-741,-199,-334,"-",-7,90,"다음해2월","-","-","-",1,9,"-",-33,4,1,"-",-25,-174,-74]
["자료 : 지방세과",{"$nulls":6},"자료 : 지방세과"]

{"sheet":"3","index":3,"n_rows":32,"n_cols":7,"rows_kept":32,"cut":false,"hidden":false,"merged":[[31,0,31,1],[0,0,0,6],[0,7,0,12],[1,0,1,1],[17,3,17,5],[2,0,3,0],[2,1,2,3],[2,4,2,6],[17,0,17,2],[17,6,18,6]],"flags":["formulas_cached_only"]}
["3. 예산결산 총괄"]
["단위 : 백만원"]
["연    별 ","예산현액",null,null,"세 입"]
[null,null,"일 반","특 별",null,"일 반","특 별"]
[1998,48289,45080,3209,48559,45263,3296]
[1999,63250,59678,3572,63943,60309,3634]
[2000,76520,73776,2744,77442,74585,2857]
[2001,72113,68883,3230,73823,70513,3310]
[2002,75395,74637,758,75501,74623,878]
[2003,102348,101539,809,104136,103276,860]
[2004,106792,105813,979,108647,107603,1044]
[2005,116547,115597,950,118226,117258,968]
[2006,113314,112545,769,114089,113196,893]
[]
[2007,117168,116015,1153,123560,122142,1418]
[]
[]
["세 출",null,null,"잉 여",null,null,"연    별"]
[null,"일 반","특 별",null,"일 반","특 별"]
[34621,32680,1941,13938,12583,1355,1998]
[46627,43261,3366,17316,17048,268,1999]
[56015,53446,2569,21427,21139,288,2000]
[58999,56071,2928,14824,14442,382,2001]
[49528,49057,471,25973,25566,407,2002]
[73626,73176,450,30510,30100,410,2003]
[76515,75991,524,32132,31612,520,2004]
[91287,90592,695,26939,26666,273,2005]
[90312,89879,433,23777,23317,460,2006]
[]
[90575,90060,515,32986,32083,903,2007]
[]
["자료 : 회계정보과"]

{"sheet":"4","index":4,"n_rows":41,"n_cols":6,"rows_kept":41,"cut":false,"hidden":false,"merged":[[0,0,0,5],[2,0,3,0],[2,3,2,4],[2,5,3,5],[2,1,2,2]],"flags":["formulas_cached_only"]}
["4. 일반회계 세입결산"]
["단위 : 백만원"]
["연     별\n \n과 목 별","예산현액",null,"결산",null,"예산대 \n결산비율(%)"]
[null,"금액","구성비(%)","금액","구성비(%)"]
[1998,45080,100,45263,100,100.4]
[1999,59678,100,60309,100,101.05]
[2000,73776,100,74585,100,101.1]
[2001,68883,100,70513,100,102.4]
[2002,74637,100,74623,100,100]
[2003,101539,100,103276,100,102]
[2004,105813,100,107603,100,101.6]
[2005,115597,100,117258,100,102.02876958643718]
[2006,112545,100,113196,100,104.30161510852847]
[]
[2007,116015,99.9,122142,100.1,105.28121363616773]
[]
["○ 지 방 세 수 입  ",20528,17.7,22395,18.3,109.09489477786438]
["○ 세  외  수  입 ",33143,28.500000000000007,37423,30.8,112.9137374407869]
["  • 경 상 적 세 외 수 입",7681,6.6,7712,6.300000000000001,100.40359328212472]
["   - 재산임대수입",142,0.1,157,0.1,110.56338028169014]
["   - 사용료수입",750,0.6,767,0.6,102.26666666666667]
["   -  수수료수입",245,1.4,248,1.4,101.22448979591836]
["   - 사업장수입",1636,0.2,1706,0.2,104.27872860635696]
["  - 징수교부금수입",3905,3.4,3757,3.1,96.20998719590268]
["  -  이자수입",1003,0.9,1077,0.9,107.3778664007976]
["   - 기타사업수입","-","-","-","-","-"]
["  • 임 시 적 세 외 수 입",25462,21.900000000000006,29711,24.5,116.6876129133611]
["    - 재산매각수입",262,0.2,449,0.4,171.3740458015267]
["    - 순세계잉여금",4918,4.2,4918,4,100]
["   - 전입금",1100,0.9,1100,0.9,100]
["    - 이월금",18328,15.8,18399,15.1,100.38738542121344]
["    - 기부금 및 기금수입","-","-","-","-","-"]
["  - 융자금원금수입",60,0.1,65,0.1,108.33333333333333]
["   - 부담금수입",10,0,192,0.2,1920]
["    - 잡수입",684,0.6,4386,3.6,641.2280701754386]
["    - 과년도수입",100,0.1,202,0.2,202]
["○ 지 방 교 부 세",2746,2.4,2746,2.2,100]
["○ 조 정 교 부 금",21606,18.6,21606,17.7,100]
["○ 보    조    금",37992,32.7,37972,31.1,99.94735733838704]
["○ 지    방    채","-","-","-","-","-"]
["자료 : 지방세과"]

{"sheet":"5","index":5,"n_rows":27,"n_cols":6,"rows_kept":27,"cut":false,"hidden":false,"merged":[[0,0,0,5],[2,0,3,0],[2,1,2,2],[2,3,2,4],[2,5,3,5]],"flags":["formulas_cached_only"]}
["5. 일반회계 세출결산"]
["단위 : 백만원"]
["연     별\n\n과 목 별","예산현액",null,"결  산",null,"예   산   대\n결산비율(%)     "]
[null,"금  액","구성비(%)","금  액","구성비(%)"]
[1998,45080,100,32680,100,72.49]
[1999,59678,100,43261,100,72.49]
[2000,73776,100,53466,100,72.47]
[2001,68883,100,56071,100,81.4]
[2002,74637,100,49057,100,65.7]
[2003,101539,100,73176,100,72]
[2004,105813,100,75991,100,71.81631746571783]
[2005,115596,100,90592,100,78.36949375410914]
[2006,112545,100,89879,100,79.86050024434671]
[]
[2007,116015,100,90060,100.1,77.62789294487781]
[]
["일반행정비",29997,25.9,28727,31.9,95.76624329099576]
["사회개발비",62801,54.1,45555,50.6,72.53865384309167]
["경제개발비",14863,12.8,11324,12.6,76.18919464441902]
["민방위비",451,0.4,353,0.4,78.27050997782705]
["지원및기타경비",7903,6.8,4101,4.6,51.891686701252695]
["자료 : 회계정보과"]
[]
[]
[]
[]
[null," "]

{"sheet":"6","index":6,"n_rows":16,"n_cols":5,"rows_kept":16,"cut":false,"hidden":false,"merged":[[0,0,0,4]],"flags":["formulas_cached_only"]}
["6. 특별회계 예산결산"]
["단위 : 백만원"]
["연     별","회계수","예 산","세 입","세 출"]
[1998,5,3209,3296,1941]
[1999,5,3572,3634,3366]
[2000,5,2744,2857,2569]
[2001,4,3230,3310,2928]
[2002,4,758,878,471]
[2003,4,808,860,450]
[2004,"4",966,1044,525]
[2005,"4",862,968,695]
[2006,2,769,893,433]
[]
[2007,3,1153,1418,515]
[]
["자료 : 회계정보과"]

{"sheet":"7","index":7,"n_rows":32,"n_cols":11,"rows_kept":32,"cut":false,"hidden":false,"merged":[[20,9,20,10],[21,9,21,10],[22,9,22,10],[29,9,29,10],[25,9,25,10],[26,9,26,10],[1,16,1,18],[19,6,19,7],[23,6,23,7],[2,6,2,7],[18,6,18,7],[17,6,17,8],[20,6,20,7],[22,6,22,7],[23,9,23,10],[19,9,19,10],[0,0,0,10],[2,8,2,10],[17,9,18,10],[2,4,2,5],[1,0,1,1],[2,0,3,0],[2,2,2,3],[2,1,3,1],[21,6,21,7],[24,9,24,10],[29,6,29,7],[24,6,24,7],[25,6,25,7],[26,6,26,7],[27,6,27,7],[27,9,27,10],[31,0,31,1],[17,0,17,1],[17,2,17,3],[17,4,17,5],[31,6,31,7],[31,9,31,10],[30,9,30,10],[30,6,30,7]],"flags":["formulas_cached_only"]}
["7. 구 공유재산"]
["단위 : 천㎡, 천원"]
["연    별 ","총평가액","토 지",null,"건 물",null,"기계기구",null,"선 박"]
[null,null,"면적","평가액","면적","평가액","점","평가액","척수","톤수","평가액"]
[1998,34597,905,32547,7,2050,"-","-","-","-","-"]
[1999,126486,997,125170,13,1316,"-","-","-","-","-"]
[2000,51424,997,30620,13,20804,"-","-","-","-","-"]
[2001,152382,1020,132262,26,20120,"-","-","-","-","-"]
[2002,156167,1027,133888,28,22279,"-","-","-","-","-"]
[2003,178278,1158,149860,34,28418,"-","-","-","-","-"]
[2004,181068,1208,150742,36,30326,"-","-","-","-","-"]
[2005,236636,1251,193117,37,43519,"-","-","-","-","-"]
[2006,244141,2485,195924,46,48217,"-","-","-","-","-"]
[]
[2007,189533,1100,140185,47,49348,"-","-","-","-","-"]
[]
[]
["항공기",null,"입목·죽",null,"공작물",null,"기 타",null,null,"연    별 "]
["대","평가액","면적(㎡)","평가액","점","평가액","수량(건)",null,"평가액"]
["-","-","-","-","-","-","-",null,"-",1998]
["-","-","-","-","-","-","-",null,"-",1999]
["-","-","-","-","-","-","-",null,"-",2000]
["-","-","-","-","-","-","-",null,"-",2001]
["-","-","-","-","-","-","-",null,"-",2002]
["-","-","-","-","-","-","-",null,"-",2003]
["-","-","-","-","-","-","-",null,"-",2004]
["-","-","-","-","-","-","-",null,"-",2005]
["-","-","-","-","-","-","-",null,"-",2006]
[]
["-","-","-","-","-","-","-",null,"-",2007]
[]
["자료 : 회계정보과"]