{"text_format":"2","workbook":"xls","n_sheets":8,"sheets":["목차","1","2","3","4","5","6","7"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":1,"defined_names":7,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"목차","index":0,"n_rows":10,"n_cols":2,"rows_kept":10,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
["ⅩⅤ","  재    정"]
[]
[null," 1. 국세 징수"]
[null," 2. 지방세 징수"]
[null," 3. 예산결산 총괄"]
[null," 4. 일반회계 세입결산"]
[null," 5. 일반회계 세출결산"]
[null," 6. 특별회계 예산결산"]
[null," 7. 구 공유재산"]
[null," "]

{"sheet":"1","index":1,"n_rows":19,"n_cols":22,"rows_kept":19,"cut":false,"hidden":false,"merged":[[17,12,17,13],[3,1,4,1],[2,1,2,9],[3,10,3,15],[2,10,2,17],[3,16,4,16],[3,17,4,17],[5,21,5,22],[6,21,6,22],[7,21,7,22],[2,19,4,19],[2,20,4,20],[2,21,4,22],[16,21,16,22],[8,21,8,22],[9,21,9,22],[15,21,15,22],[10,21,10,22],[11,21,11,22],[12,21,12,22],[13,21,13,22],[0,0,0,9],[2,18,4,18],[3,2,4,2],[3,3,3,9],[1,10,1,11],[2,0,4,0],[0,10,0,16]],"flags":["formulas_cached_only"]}
["1. 국세 징수"]
["단위 : 백만원"]
["연    별 ","내 국 세",{"$nulls":8},"내 국 세",{"$nulls":7},"방위세","교육세","교통세","농어촌\n특별세"]
[null,"합   계","계","직 접 세",{"$nulls":6},"간 접 세",{"$nulls":5},"인지세","과년도\n수   입"]
[null,null,null,"소 계","소득세","법인세","상속세","자      산\n재평가세","토지초과\n이  득 세","종    합\n부동산세","소 계","부가가치세","특별소비세","주세","증   권\n거래세","전화세"]
[1998,333685,318788,251899,179129,48570,3836,20329,35,"-",61510,-267341,328495,143,211,2,21,5358,4,10336,"-",4557]
[1999,4493739,622938,274320,173973,72415,4034,23898,"-","-",456894,61056,394590,841,407,"-",126,13710,4,547970,3317170,5657]
[2000,6496112,1157250,610691,351694,251555,4681,2761,"-","-",614725,34083,577539,361,2742,"-",19,21539,17,788802,4516919,33124]
[2001,7377473,1258821,629722,376176,245769,6869,908,"-","-",887405,133608,752555,294,948,"-",32,8878,11,928548,5183772,6321]
[2002,6487611,1432608,564849,397346,159028,8475,"-","-","-",961916,58905,902051,290,670,"-",99,23554,1,815564,4232310,7128]
[2003,6803937,1498326,630116,427728,197087,5301,"-","-","-",847832,-246385,1093404,263,550,"-",17,20361,17,867797,4430613,7184]
[2004,7044347,1402436,720107,526432,182086,11589,"-","-","-",659341,-589379,1247721,353,646,"-","-",22988,3,915935,4718554,4972]
[2005,7291731,1398746,839707,541688,288778,9231,"-","-",2672,540516,-595156,1133005,352,2315,"-","-",32281,17,930162,4931131,15245]
[2006,6832849,1277788,1040626,636562,383412,12987,"-","-",7665,213172,-808520,1019780,349,1563,"-",7,31648,"-",883547,4650323,13526]
[]
[2007]
[]
["자료 : 울산세무서, 동울산세무서"]
["주 : 울산광역시 전체자료임."]

{"sheet":"2","index":2,"n_rows":32,"n_cols":21,"rows_kept":32,"cut":false,"hidden":false,"merged":[[31,0,31,1],[3,19,4,19],[2,1,4,1],[7,19,7,20],[8,19,8,20],[9,19,9,20],[2,0,4,0],[6,19,6,20],[3,20,4,20],[31,7,31,8],[0,0,0,6],[2,2,2,6],[3,2,3,6],[3,8,3,13],[0,7,0,13],[2,7,4,7],[2,8,2,13],[5,19,5,20],[3,14,3,17],[2,19,2,20],[2,14,2,18]],"flags":["formulas_cached_only"]}
["2. 지방세 징수",{"$nulls":6},"2-(1). 지방세 징수"]
["단위 : 백만원",{"$nulls":6},"단위 : 백만원"]
["연     별\n\n월     별","합   계","보통세",{"$nulls":4},"연     별\n\n월     별","보통세",{"$nulls":5},"목적세",{"$nulls":4},"과년도수입"]
[null,null,"시   세",{"$nulls":5},"구세",{"$nulls":5},"시세",null,null,null,"구세","시세","구세"]
[null,null,"취득세","등록세","레저세 ","주민세","자동차세",null,"농업소득세","담배\n소비세","도축세","면허세","재산세","종합토지세","지방교육세","도시계획세","공동시설세","지역\n개발세","사업소세"]
[1998,42388056,6816973,7897536,"-",5639545,7232497,1998,"-","-","-",894544,2233292,2488568,"…",2167775,1518711,37714,5018968,439935]
[1999,40845165,5607373,8383842,"-",5124415,6409792,1999,"-","-","-",931743,2314737,2433520,"…",2241531,1561991,37399,5053148,743675]
[2000,48189900,6912776,5313827,"-",11938045,6520951,2000,"-","-","-",954493,2493002,2610975,"…",2313198,1642572,67194,6655894,764973]
[2001,66643874,9474944,11175843,"-",20650537,5971384,2001,"-","-","-",163474,2466396,2968589,"…",2752391,1605088,66352,6949594,2397281]
[2002,83172417,10411579,11300181,"-",35386982,5360357,2002,"-","-","-",187157,2544025,2966136,"…",2967770,1675952,81827,9198498,1089951]
[2003,99718671,12049811,11424467,"-",48754580,5381320,2003,"-","-","-",195711,2705956,3305382,"…",3174080,1713011,99456,9644908,1082293,187686]
[2004,127377325,16933303,14999024,"-",59292370,5724339,2004,"-","-","-",205669,2808747,3921016,5852688,3592386,1885882,93783,10969965,933982,164717]
[2005,105555974,20811472,18059519,"-",60003225,6681758,2005,"-","-","-",217946,5594586,1120,6690900,3748787,1780477,86019,11345937,-720448,31744]
[2006,127973,22530,19036,"-",45359,7950,2006,"-","-","-",230,7028,2,7563,4523,2085,79,12059,-586,115]
[]
[2007,{"$nulls":6},2007]
[]
["1월",{"$nulls":6},"1월"]
["2월",{"$nulls":6},"2월"]
["3월",{"$nulls":6},"3월"]
["4월",{"$nulls":6},"4월"]
["5월",{"$nulls":6},"5월"]
["6월",{"$nulls":6},"6월"]
["7월",{"$nulls":6},"7월"]
["8월",{"$nulls":6},"8월"]
["9월",{"$nulls":6},"9월"]
["10월",{"$nulls":6},"10월"]
["11월",{"$nulls":6},"11월"]
["12월",{"$nulls":6},"12월"]
["다음해1월",{"$nulls":6},"다음해1월"]
["다음해2월",{"$nulls":6},"다음해2월"]
["자료 : 지방세과",{"$nulls":6},"자료 : 지방세과"]

{"sheet":"3","index":3,"n_rows":30,"n_cols":7,"rows_kept":30,"cut":false,"hidden":false,"merged":[[29,0,29,1],[0,0,0,6],[0,7,0,12],[1,0,1,1],[16,3,16,5],[2,0,3,0],[2,1,2,3],[2,4,2,6],[16,0,16,2],[16,6,17,6]],"flags":["formulas_cached_only"]}
["3. 예산결산 총괄"]
["단위 : 백만원"]
["연    별 ","예산현액",null,null,"세 입"]
[null,null,"일 반","특 별",null,"일 반","특 별"]
[1998,48289,45080,3209,48559,45263,3296]
[1999,63250,59678,3572,63943,60309,3634]
[2000,76520,73776,2744,77442,74585,2857]
[2001,72113,68883,3230,73823,70513,3310]
[2002,75395,74637,758,75501,74623,878]
[2003,102348,101539,809,104136,103276,860]
[2004,106792,105813,979,108647,107603,1044]
[2005,116547,115597,950,118226,117258,968]
[]
[2006,113314,112545,769,114089,113196,893]
[]
[]
["세 출",null,null,"잉 여",null,null,"연    별"]
[null,"일 반","특 별",null,"일 반","특 별"]
[34621,32680,1941,13938,12583,1355,1998]
[46627,43261,3366,17316,17048,268,1999]
[56015,53446,2569,21427,21139,288,2000]
[58999,56071,2928,14824,14442,382,2001]
[49528,49057,471,25973,25566,407,2002]
[73626,73176,450,30510,30100,410,2003]
[76515,75991,524,32132,31612,520,2004]
[91287,90592,695,26939,26666,273,2005]
[]
[90312,89879,433,23777,23317,460,2006]
[]
["자료 : 회계정보과"]

{"sheet":"4","index":4,"n_rows":39,"n_cols":6,"rows_kept":39,"cut":false,"hidden":false,"merged":[[0,0,0,5],[2,0,3,0],[2,3,2,4],[2,5,3,5],[2,1,2,2]],"flags":["formulas_cached_only"]}
["4. 일반회계 세입결산"]
["단위 : 백만원"]
["연     별\n \n과 목 별","예산현액",null,"결산",null,"예산대 \n결산비율(%)"]
[null,"금액","구성비(%)","금액","구성비(%)"]
[1998,45080,100,45263,100,100.4]
[1999,59678,100,60309,100,101.05]
[2000,73776,100,74585,100,101.1]
[2001,68883,100,70514,100,102.4]
[2002,74637,100,74623,100,100]
[2003,102348,100,104136,100,102]
[2004,105813,100,107603,100,101.6]
[2005,194650,100,198599,100,102.02876958643718]
[]
[2006,280848,100,292929,100,104.30161510852847]
[]
["지방세",116640,41.53136216031448,127973,43.687378170136796,109.71622085048011]
["세외수입",35107,12.5003560644904,35598,12.152432842088015,30.51954732510288]
["경상적세외수입",6958,2.4774967242066883,7055,2.4084334429162015,6.0485253772290815]
["재산임대",166,0.05910670540648322,104,0.03550348377934585,0.08916323731138547]
["사용료",650,0.23144191876032588,634,0.2164346991933199,0.5435528120713305]
["사업장수입",232,0.0826069617729163,166,0.056669022186263567,0.142318244170096]
["수수료",1604,0.5711274426024041,1662,0.5673729811660846,1.4248971193415638]
["징수교부금",3405,1.212399589813707,3524,1.203021892677065,3.021262002743484]
["이자수입",901,0.3208141058508517,965,0.32943136391412253,0.8273319615912208]
["임시적세외수입",28149,10.022859340283711,28542,9.743658019520089,24.470164609053498]
["재산매각",711,0.25316185267475644,750,0.2560347387933595,0.6430041152263375]
["순세계잉여금",4848,1.7262006494616307,4848,1.6550085515602757,4.156378600823045]
["이월금",21821,7.76968324502934,21818,7.44822124132469,18.70541838134431]
["전입금","-","-","-","-","-"]
["융자금회수",55,0.019583546972027573,50,0.017068982586223965,0.042866941015089165]
["잡수입",443,0.1577365692474221,733,0.2502312847140433,0.6284293552812071]
["과년도수입",121,0.04308380333846066,133,0.04540349367935575,0.11402606310013717]
["지방교부세",4016,1.4299549934484135,3257,1.1118735256666292,2.792352537722908]
["지방양여금","-","-","-","-","-"]
["조정교부금및재정보조금",21079,7.5054833931521685,21079,7.195941678700299,18.07184499314129]
["보조금",33792,12.032131259613742,33828,11.548190858535685,29.002057613168724]
["지방채","-","-","-","-","-"]
["부담금",150,0.053409673560075206,210,0.07168972686214066,140]
["자료 : 총무과"]

{"sheet":"5","index":5,"n_rows":26,"n_cols":6,"rows_kept":26,"cut":false,"hidden":false,"merged":[[0,0,0,5],[2,0,3,0],[2,1,2,2],[2,3,2,4],[2,5,3,5]],"flags":["formulas_cached_only"]}
["5. 일반회계 세출결산"]
["단위 : 백만원"]
["연     별\n\n과 목 별","예산현액",null,"결  산",null,"예   산   대\n결산비율(%)     "]
[null,"금  액","구성비(%)","금  액","구성비(%)"]
[1998,45080,100,32680,100,72.49]
[1999,59678,100,43261,100,72.49]
[2000,73776,100,53466,100,72.47]
[2001,68883,100,56071,100,81.4]
[2002,74637,100,49057,100,65.7]
[2003,101539,100,73176,100,72]
[2004,105813,100,75991,100,71.81631746571783]
[2005,115596,100,90592,100,78.36949375410914]
[]
[2006,112545,100,89879,100,79.86050024434671]
[]
["일반행정비",30254,26.881691767737347,28390,31.58691129184793,93.83883122892841]
["사회개발비",52913,47.01497178906215,39619,44.08037472602054,74.87573942131424]
["경제개발비",25010,22.22222222222222,19810,22.040743666484943,79.20831667333067]
["민방위비",396,0.351859256297481,380,0.4227906407503422,95.95959595959596]
["지원및기타경비",3974,3.5310320316317916,1680,1.8691796748962493,42.27478610971313]
["자료 : 회계정보과"]
[]
[]
[]
[]
[null," "]

{"sheet":"6","index":6,"n_rows":15,"n_cols":5,"rows_kept":15,"cut":false,"hidden":false,"merged":[[0,0,0,4]],"flags":["formulas_cached_only"]}
["6. 특별회계 예산결산"]
["단위 : 백만원"]
["연     별","회계수","예 산","세 입","세 출"]
[1998,5,3209,3296,1941]
[1999,5,3572,3634,3366]
[2000,5,2744,2857,2569]
[2001,4,3230,3310,2928]
[2002,4,758,878,471]
[2003,4,808,860,450]
[2004,"4",966,1044,525]
[2005,"4",862,968,695]
[]
[2006,2,759,893,433]
[]
["자료 : 회계정보과"]

{"sheet":"7","index":7,"n_rows":30,"n_cols":11,"rows_kept":30,"cut":false,"hidden":false,"merged":[[29,6,29,7],[29,9,29,10],[29,0,29,1],[16,0,16,1],[16,2,16,3],[16,4,16,5],[20,6,20,7],[23,9,23,10],[27,6,27,7],[23,6,23,7],[0,0,0,10],[2,8,2,10],[16,9,17,10],[2,4,2,5],[1,0,1,1],[2,0,3,0],[2,2,2,3],[2,1,3,1],[1,16,1,18],[18,6,18,7],[22,6,22,7],[2,6,2,7],[17,6,17,7],[16,6,16,8],[19,6,19,7],[21,6,21,7],[22,9,22,10],[18,9,18,10],[28,9,28,10],[28,6,28,7],[19,9,19,10],[20,9,20,10],[21,9,21,10],[27,9,27,10],[24,6,24,7],[24,9,24,10],[25,9,25,10],[25,6,25,7]],"flags":["formulas_cached_only"]}
["7. 구 공유재산"]
["단위 : 천㎡, 천원"]
["연    별 ","총평가액","토 지",null,"건 물",null,"기계기구",null,"선 박"]
[null,null,"면적","평가액","면적","평가액","점","평가액","척수","톤수","평가액"]
[1998,34597,905,32547,7,2050,"-","-","-","-","-"]
[1999,126486,997,125170,13,1316,"-","-","-","-","-"]
[2000,51424,997,30620,13,20804,"-","-","-","-","-"]
[2001,152382,1020,132262,26,20120,"-","-","-","-","-"]
[2002,156167,1027,133888,28,22279,"-","-","-","-","-"]
[2003,178278,1158,149860,34,28418,"-","-","-","-","-"]
[2004,181068,1208,150742,36,30326,"-","-","-","-","-"]
[2005,236636,1251,193117,37,43519,"-","-","-","-","-"]
[]
[2006,244141,2485,195924,46,48217,"-","-","-","-","-"]
[]
[]
["항공기",null,"입목·죽",null,"공작물",null,"기 타",null,null,"연    별 "]
["대","평가액","면적(㎡)","평가액","점","평가액","수량(건)",null,"평가액"]
["-","-","-","-","-","-","-",null,"-",1998]
["-","-","-","-","-","-","-",null,"-",1999]
["-","-","-","-","-","-","-",null,"-",2000]
["-","-","-","-","-","-","-",null,"-",2001]
["-","-","-","-","-","-","-",null,"-",2002]
["-","-","-","-","-","-","-",null,"-",2003]
["-","-","-","-","-","-","-",null,"-",2004]
["-","-","-","-","-","-","-",null,"-",2005]
[]
["-","-","-","-","-","-","-",null,"-",2006]
[]
["자료 : 회계정보과"]